|
Atlanta Financial Center
3333 Peachtree Road
Atlanta, GA 30326
|
|
Landlord proposal
|
|
Total rentable area
5,000 SF
|
|
Lease term
66 months
|
|
Commencement date
01/01/2015
|
|
Avg cost per rsf
$28.41
|
|
Effective rent
$28.41
|
|
NPV / year / rsf
$22.48
|
|
Avg cost per month
$11,839
|
|
Avg cost per year
$142,068
|
|
Total deal cost
$781,372
|
|
Lease NPV @ 8.0%
$618,305
|
|
The Pinnacle
3455 Peachtree Rd
Atlanta, GA 30326
|
|
Landlord proposal
|
|
Total rentable area
4,908 SF
|
|
Lease term
67 months
|
|
Commencement date
01/01/2015
|
|
Avg cost per rsf
$30.27
|
|
Effective rent
$30.27
|
|
NPV / year / rsf
$23.87
|
|
Avg cost per month
$12,380
|
|
Avg cost per year
$148,560
|
|
Total deal cost
$829,458
|
|
Lease NPV @ 8.0%
$654,246
|
|
One Alliance Center
3500 Lenox Road
Atlanta, GA 30326
|
|
Landlord proposal
|
|
Total rentable area
6,200 SF
|
|
Lease term
64 months
|
|
Commencement date
01/01/2015
|
|
Avg cost per rsf
$31.80
|
|
Effective rent
$31.80
|
|
NPV / year / rsf
$25.52
|
|
Avg cost per month
$16,430
|
|
Avg cost per year
$197,165
|
|
Total deal cost
$1,051,546
|
|
Lease NPV @ 8.0%
$843,912
|
|
The Sovereign Building
3344 Peachtree
Atlanta, GA 30326
|
|
Landlord proposal
|
|
Total rentable area
5,600 SF
|
|
Lease term
65 months
|
|
Commencement date
01/01/2015
|
|
Avg cost per rsf
$36.22
|
|
Effective rent
$36.22
|
|
NPV / year / rsf
$28.90
|
|
Avg cost per month
$16,904
|
|
Avg cost per year
$202,847
|
|
Total deal cost
$1,098,752
|
|
Lease NPV @ 8.0%
$876,608
|
